Projected Cash Fiscal Year 2005/2006
Cash at start of Year			#REF!
Annual Budget for 2005/6			51,415.07
Projected income from
Membership			7,765.00
Contributions			3,754.00
Cash Reserve Requirement			5000
Shortfall cash requirements			#REF!